$1,749,999
Pending

5129 Leo St

San Diego, CA 92115
2612 sqft | 8 beds | 4 baths | #240026171SD
Listing OfficeJLM Real Estate Inc
Browse 13 photos
Type:Purchase
Structure:House
Zone:Residential

Description

Prime opportunity walking distance from SDSU and generates $11,240 of gross rents! This is a value-add property with the opportunity to increase rents further to $12,000+ per month. Ideally located for off-campus student housing, ensures strong rental demand and high rental income. The front house offers 4 bedrooms and 2 bathrooms, now generating $6,040 monthly, while the second unit (new construction ADU) also boasts 4 bedrooms and 2 bathrooms, bringing in $5,200 monthly. This unit includes paid off Solar. Currently a 5.5% Cap Rate, this property has the ability to maximize rents to a pro forma 5.8% Cap Rate. With its unbeatable location and consistent rental demand, this property promises a steady and lucrative return.

  • Property Details
      • Property SubtypeSingleFamilyResidence
      • MLS #240026171SD
      • MLS #240026171SD
      • InteriorSeeRemarks
      • Utility SourceSeeRemarks
      • Utility FeaturesSeeRemarks
      • Original List Price$1,749,999
      • CountySan Diego
      • Property TypePurchase
      • Cost1749999
      • Square Feet2612
      • Year Built1954
      • Bedrooms8
      • Bathrooms4
      • Full Baths4
      • Stories1
      • Parking Spaces2

Location

Jonathan & Ana and Assoc.Real Estate Group
$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00